ASGN
ASGN Inc
Price:  
51.29 
USD
Volume:  
809,034.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASGN Intrinsic Value

19.30 %
Upside

What is the intrinsic value of ASGN?

As of 2025-08-06, the Intrinsic Value of ASGN Inc (ASGN) is 61.20 USD. This ASGN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 51.29 USD, the upside of ASGN Inc is 19.30%.

The range of the Intrinsic Value is 41.73 - 99.71 USD

Is ASGN undervalued or overvalued?

Based on its market price of 51.29 USD and our intrinsic valuation, ASGN Inc (ASGN) is undervalued by 19.30%.

51.29 USD
Stock Price
61.20 USD
Intrinsic Value
Intrinsic Value Details

ASGN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 41.73 - 99.71 61.20 19.3%
DCF (Growth 10y) 50.46 - 107.54 69.79 36.1%
DCF (EBITDA 5y) 51.59 - 87.91 70.09 36.7%
DCF (EBITDA 10y) 58.43 - 96.95 77.25 50.6%
Fair Value 29.68 - 29.68 29.68 -42.14%
P/E 56.64 - 84.00 67.59 31.8%
EV/EBITDA 40.48 - 96.62 60.79 18.5%
EPV 76.24 - 103.15 89.70 74.9%
DDM - Stable 22.51 - 52.83 37.67 -26.6%
DDM - Multi 31.16 - 57.41 40.45 -21.1%

ASGN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,246.50
Beta 0.65
Outstanding shares (mil) 43.80
Enterprise Value (mil) 3,422.10
Market risk premium 4.60%
Cost of Equity 9.70%
Cost of Debt 5.10%
WACC 7.76%