The Discounted Cash Flow (DCF) valuation of Astra Graphia Tbk PT (ASGR.JK) is 1,070.49 IDR. With the latest stock price at 900.00 IDR, the upside of Astra Graphia Tbk PT based on DCF is 18.9%.
Based on the latest price of 900.00 IDR and our DCF valuation, Astra Graphia Tbk PT (ASGR.JK) is a buy. buying ASGR.JK stocks now will result in a potential gain of 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 13.6% | 12.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 921.53 - 1,299.14 | 1,070.49 |
| Upside | 2.4% - 44.3% | 18.9% |