The Discounted Cash Flow (DCF) valuation of Astra International Tbk PT (ASII.JK) is 7,186.32 IDR. With the latest stock price at 4,940.00 IDR, the upside of Astra International Tbk PT based on DCF is 45.5%.
Based on the latest price of 4,940.00 IDR and our DCF valuation, Astra International Tbk PT (ASII.JK) is a buy. buying ASII.JK stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 12.3% | 11.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,901.59 - 9,142.63 | 7,186.32 |
| Upside | 19.5% - 85.1% | 45.5% |