The Discounted Cash Flow (DCF) valuation of Astra International Tbk PT (ASII.JK) is 6,038.90 IDR. With the latest stock price at 6,075.00 IDR, the upside of Astra International Tbk PT based on DCF is -0.6%.
Based on the latest price of 6,075.00 IDR and our DCF valuation, Astra International Tbk PT (ASII.JK) is a sell. selling ASII.JK stocks now will result in a potential gain of 0.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 12.6% | 11.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,056.65 - 7,449.30 | 6,038.90 |
| Upside | -16.8% - 22.6% | -0.6% |