The Discounted Cash Flow (DCF) valuation of Asian Marine Services PCL (ASIMAR.BK) is 1.84 THB. With the latest stock price at 1.40 THB, the upside of Asian Marine Services PCL based on DCF is 31.6%.
Based on the latest price of 1.40 THB and our DCF valuation, Asian Marine Services PCL (ASIMAR.BK) is a buy. buying ASIMAR.BK stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.3% | 8.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.17 - 3.34 | 1.84 |
| Upside | -16.8% - 138.4% | 31.6% |