ASIX
AdvanSix Inc
Price:  
20.84 
USD
Volume:  
158,787.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AdvanSix Intrinsic Value

340.30 %
Upside

What is the intrinsic value of AdvanSix?

As of 2025-09-17, the Intrinsic Value of AdvanSix Inc (ASIX) is 91.76 USD. This AdvanSix valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.84 USD, the upside of AdvanSix Inc is 340.30%.

The range of the Intrinsic Value is 64.52 - 156.73 USD

Is AdvanSix undervalued or overvalued?

Based on its market price of 20.84 USD and our intrinsic valuation, AdvanSix Inc (ASIX) is undervalued by 340.30%.

20.84 USD
Stock Price
91.76 USD
Intrinsic Value
Intrinsic Value Details

AdvanSix Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 64.52 - 156.73 91.76 340.3%
DCF (Growth 10y) 73.00 - 162.66 99.72 378.5%
DCF (EBITDA 5y) 46.90 - 55.77 51.97 149.4%
DCF (EBITDA 10y) 57.63 - 70.82 64.50 209.5%
Fair Value 72.03 - 72.03 72.03 245.64%
P/E 19.93 - 47.48 31.30 50.2%
EV/EBITDA 21.89 - 31.52 25.71 23.4%
EPV 17.32 - 24.18 20.75 -0.4%
DDM - Stable 22.88 - 60.68 41.78 100.5%
DDM - Multi 41.05 - 83.69 54.99 163.9%

AdvanSix Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 559.35
Beta 1.34
Outstanding shares (mil) 26.84
Enterprise Value (mil) 780.90
Market risk premium 4.60%
Cost of Equity 10.04%
Cost of Debt 4.28%
WACC 8.35%