Is AdvanSix undervalued or overvalued?
As of 2025-03-22, the Intrinsic Value of AdvanSix Inc (ASIX) is 88.56 USD. This AdvanSix valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.01 USD, the upside of AdvanSix Inc is 284.90%. This means that AdvanSix is undervalued by 284.90%.
The range of the Intrinsic Value is 61.53 - 156.38 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 61.53 - 156.38 | 88.56 | 284.9% |
DCF (Growth 10y) | 69.77 - 163.69 | 96.81 | 320.7% |
DCF (EBITDA 5y) | 44.14 - 58.28 | 50.27 | 118.5% |
DCF (EBITDA 10y) | 55.65 - 74.89 | 64.01 | 178.2% |
Fair Value | 41.28 - 41.28 | 41.28 | 79.38% |
P/E | 16.28 - 20.54 | 18.49 | -19.7% |
EV/EBITDA | 15.84 - 27.23 | 21.42 | -6.9% |
EPV | 17.60 - 25.58 | 21.59 | -6.2% |
DDM - Stable | 12.56 - 35.17 | 23.87 | 3.7% |
DDM - Multi | 40.36 - 86.63 | 54.95 | 138.8% |
Market Cap (mil) | 615.29 |
Beta | 1.39 |
Outstanding shares (mil) | 26.74 |
Enterprise Value (mil) | 793.17 |
Market risk premium | 4.60% |
Cost of Equity | 10.21% |
Cost of Debt | 4.54% |
WACC | 8.66% |