The Discounted Cash Flow (DCF) valuation of ASM International NV (ASM.AS) is 323.57 EUR. With the latest stock price at 416.50 EUR, the upside of ASM International NV based on DCF is -22.3%.
Based on the latest price of 416.50 EUR and our DCF valuation, ASM International NV (ASM.AS) is a sell. selling ASM.AS stocks now will result in a potential gain of 22.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.9% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 208.73 - 873.67 | 323.57 |
| Upside | -49.9% - 109.8% | -22.3% |