The Discounted Cash Flow (DCF) valuation of ASM International NV (ASM.AS) is 295.63 EUR. With the latest stock price at 409.00 EUR, the upside of ASM International NV based on DCF is -27.7%.
Based on the latest price of 409.00 EUR and our DCF valuation, ASM International NV (ASM.AS) is a sell. selling ASM.AS stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.8% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 201.41 - 631.07 | 295.63 |
| Upside | -50.8% - 54.3% | -27.7% |