The Discounted Cash Flow (DCF) valuation of Sao Mai Group Corp (ASM.VN) is (3,350.15) VND. With the latest stock price at 8,400.00 VND, the upside of Sao Mai Group Corp based on DCF is -139.9%.
Based on the latest price of 8,400.00 VND and our DCF valuation, Sao Mai Group Corp (ASM.VN) is a sell. selling ASM.VN stocks now will result in a potential gain of 139.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 18.4% | 14.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (11,438.71) - 13,573.96 | (3,350.15) |
| Upside | -236.2% - 61.6% | -139.9% |