The Discounted Cash Flow (DCF) valuation of ASML Holding NV (ASML.AS) is 604.08 EUR. With the latest stock price at 1,119.20 EUR, the upside of ASML Holding NV based on DCF is -46.0%.
Based on the latest price of 1,119.20 EUR and our DCF valuation, ASML Holding NV (ASML.AS) is a sell. selling ASML.AS stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.1% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 415.15 - 1,224.55 | 604.08 |
| Upside | -62.9% - 9.4% | -46.0% |