The Discounted Cash Flow (DCF) valuation of Asia Plus Group Holdings PCL (ASP.BK) is 1.21 THB. With the latest stock price at 2.02 THB, the upside of Asia Plus Group Holdings PCL based on DCF is -40.3%.
Based on the latest price of 2.02 THB and our DCF valuation, Asia Plus Group Holdings PCL (ASP.BK) is a sell. selling ASP.BK stocks now will result in a potential gain of 40.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.03) - 4.40 | 1.21 |
| Upside | -101.7% - 117.7% | -40.3% |