The Discounted Cash Flow (DCF) valuation of Andalan Sakti Primaindo PT (ASPI.JK) is (1,482.49) IDR. With the latest stock price at 208.00 IDR, the upside of Andalan Sakti Primaindo PT based on DCF is -812.7%.
Based on the latest price of 208.00 IDR and our DCF valuation, Andalan Sakti Primaindo PT (ASPI.JK) is a sell. selling ASPI.JK stocks now will result in a potential gain of 812.7%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,268.84) - (1,145.18) | (1,482.49) |
| Upside | -1190.8% - -650.6% | -812.7% |