ASR.MI
AS Roma SpA
Price:  
0.45 
EUR
Volume:  
438,631.00
Italy | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ASR.MI Intrinsic Value

-1,936.90 %
Upside

What is the intrinsic value of ASR.MI?

As of 2026-04-02, the Intrinsic Value of AS Roma SpA (ASR.MI) is (8.25) EUR. This ASR.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.45 EUR, the upside of AS Roma SpA is -1,936.90%.

The range of the Intrinsic Value is (15.13) - (5.89) EUR

Is ASR.MI undervalued or overvalued?

Based on its market price of 0.45 EUR and our intrinsic valuation, AS Roma SpA (ASR.MI) is overvalued by 1,936.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.45 EUR
Stock Price
(8.25) EUR
Intrinsic Value
Intrinsic Value Details

ASR.MI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (15.13) - (5.89) (8.25) -1936.9%
DCF (Growth 10y) (5.73) - (13.38) (7.69) -1812.2%
DCF (EBITDA 5y) (1.63) - (1.87) (1,234.50) -123450.0%
DCF (EBITDA 10y) (2.38) - (2.62) (1,234.50) -123450.0%
Fair Value -1.78 - -1.78 -1.78 -497.06%
P/E (1.48) - (2.72) (2.23) -596.3%
EV/EBITDA (0.88) - (0.84) (0.96) -313.6%
EPV (2.15) - (2.34) (2.25) -600.4%
DDM - Stable (3.79) - (19.88) (11.84) -2736.4%
DDM - Multi (2.85) - (11.82) (4.61) -1127.4%

ASR.MI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 282.37
Beta 2.23
Outstanding shares (mil) 628.88
Enterprise Value (mil) 590.62
Market risk premium 8.31%
Cost of Equity 8.10%
Cost of Debt 7.06%
WACC 6.79%