The Discounted Cash Flow (DCF) valuation of ALAM SUTERA REALTY Tbk PT (ASRI.JK) is 517.34 IDR. With the latest stock price at 125.00 IDR, the upside of ALAM SUTERA REALTY Tbk PT based on DCF is 313.9%.
Based on the latest price of 125.00 IDR and our DCF valuation, ALAM SUTERA REALTY Tbk PT (ASRI.JK) is a buy. buying ASRI.JK stocks now will result in a potential gain of 313.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 413.01 - 665.58 | 517.34 |
| Upside | 230.4% - 432.5% | 313.9% |