AST.AX DCF Valuation - Growth Exit 5Y

-30.2%

Upside

What is the DCF valuation of AST.AX??

The Discounted Cash Flow (DCF) valuation of AusNet Services Ltd (AST.AX) is 1.81 AUD. With the latest stock price at 2.59 AUD, the upside of AusNet Services Ltd based on DCF is -30.2%.

Is AST.AX a buy or a sell?

Based on the latest price of 2.59 AUD and our DCF valuation, AusNet Services Ltd (AST.AX) is a sell. selling AST.AX stocks now will result in a potential gain of 30.2%.

	Range	Selected
WACC / Discount Rate	6.1% - 7.6%	6.9%
Long-term Growth Rate	2.0% - 4.0%	3.0%
Fair Price	0.66 - 4.84	1.81
Upside	-74.4% - 86.9%	-30.2%

2.59 AUD

Stock Price

1.81 AUD

Fair Price