The Discounted Cash Flow (DCF) valuation of ASTARTA Holding NV (AST.WA) is (14,409.36) PLN. With the latest stock price at 54.90 PLN, the upside of ASTARTA Holding NV based on DCF is -26346.6%.
Based on the latest price of 54.90 PLN and our DCF valuation, ASTARTA Holding NV (AST.WA) is a sell. selling AST.WA stocks now will result in a potential gain of 26346.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.3% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20,265.11) - (11,171.17) | (14,409.36) |
| Upside | -37012.8% - -20448.2% | -26346.6% |