As of 2024-12-15, the Intrinsic Value of Astec Industries Inc (ASTE) is 52.47 USD. This ASTE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.10 USD, the upside of Astec Industries Inc is 41.40%.

The range of the Intrinsic Value is 38.52 - 82.86 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	38.52 - 82.86	52.47	41.4%
DCF (Growth 10y)	46.68 - 94.98	62.05	67.3%
DCF (EBITDA 5y)	47.52 - 62.86	54.45	46.8%
DCF (EBITDA 10y)	53.36 - 75.89	63.25	70.5%
Fair Value	-2.08 - -2.08	-2.08	-105.62%
P/E	(1.01) - 38.89	17.71	-52.3%
EV/EBITDA	25.68 - 37.72	32.10	-13.5%
EPV	7.91 - 12.72	10.32	-72.2%
DDM - Stable	(0.59) - (1.48)	(1.03)	-102.8%
DDM - Multi	34.64 - 68.45	46.08	24.2%