The Discounted Cash Flow (DCF) valuation of Astralis A/S (ASTRLS.CO) is (18.51) DKK. With the latest stock price at 1.15 DKK, the upside of Astralis A/S based on DCF is -1709.6%.
Based on the latest price of 1.15 DKK and our DCF valuation, Astralis A/S (ASTRLS.CO) is a sell. selling ASTRLS.CO stocks now will result in a potential gain of 1709.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.8% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (110.37) - (10.27) | (18.51) |
| Upside | -9697.1% - -992.8% | -1709.6% |