The Discounted Cash Flow (DCF) valuation of Trimitra Prawara Goldland Tbk PT (ATAP.JK) is 12.12 IDR. With the latest stock price at 456.00 IDR, the upside of Trimitra Prawara Goldland Tbk PT based on DCF is -97.3%.
Based on the latest price of 456.00 IDR and our DCF valuation, Trimitra Prawara Goldland Tbk PT (ATAP.JK) is a sell. selling ATAP.JK stocks now will result in a potential gain of 97.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 13.9% | 12.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.71 - 22.79 | 12.12 |
| Upside | -98.5% - -95.0% | -97.3% |