As of 2025-06-16, the Intrinsic Value of Atlas Technical Consultants Inc (ATCX) is 6.65 USD. This ATCX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.25 USD, the upside of Atlas Technical Consultants Inc is -45.70%.
The range of the Intrinsic Value is 3.56 - 11.38 USD
Based on its market price of 12.25 USD and our intrinsic valuation, Atlas Technical Consultants Inc (ATCX) is overvalued by 45.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 3.56 - 11.38 | 6.65 | -45.7% |
| DCF (Growth 10y) | 5.84 - 12.94 | 8.66 | -29.3% |
| DCF (EBITDA 5y) | 0.89 - 4.26 | 2.13 | -82.6% |
| DCF (EBITDA 10y) | 3.77 - 7.17 | 5.08 | -58.5% |
| Fair Value | -0.72 - -0.72 | -0.72 | -105.92% |
| P/E | (2.59) - (3.11) | (2.90) | -123.7% |
| EV/EBITDA | (3.44) - 8.50 | 1.87 | -84.7% |
| EPV | 43.28 - 49.68 | 46.48 | 279.4% |
| DDM - Stable | (0.93) - (2.14) | (1.54) | -112.6% |
| DDM - Multi | (0.88) - (1.56) | (1.12) | -109.1% |
| Market Cap (mil) | 471.04 |
| Beta | 3.55 |
| Outstanding shares (mil) | 38.45 |
| Enterprise Value (mil) | 976.88 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.50% |
| Cost of Debt | 9.11% |
| WACC | 9.03% |