The Discounted Cash Flow (DCF) valuation of Atende SA (ATD.WA) is 3.69 PLN. With the latest stock price at 3.00 PLN, the upside of Atende SA based on DCF is 22.9%.
Based on the latest price of 3.00 PLN and our DCF valuation, Atende SA (ATD.WA) is a buy. buying ATD.WA stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.10 - 4.72 | 3.69 |
| Upside | 3.4% - 57.4% | 22.9% |