Is ATE.PA undervalued or overvalued?

As of 2025-03-27, the Intrinsic Value of Alten SA (ATE.PA) is 58.51 EUR. This ATE.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 97.00 EUR, the upside of Alten SA is -39.70%. This means that ATE.PA is overvalued by 39.70%.

The range of the Intrinsic Value is 45.93 - 83.73 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	45.93 - 83.73	58.51	-39.7%
DCF (Growth 10y)	63.51 - 114.37	80.58	-16.9%
DCF (EBITDA 5y)	57.73 - 73.52	67.06	-30.9%
DCF (EBITDA 10y)	68.08 - 89.89	79.77	-17.8%
Fair Value	131.59 - 131.59	131.59	35.66%
P/E	104.81 - 122.24	116.20	19.8%
EV/EBITDA	74.58 - 92.59	85.30	-12.1%
EPV	150.81 - 200.61	175.71	81.1%
DDM - Stable	50.77 - 129.42	90.09	-7.1%
DDM - Multi	57.91 - 110.97	75.74	-21.9%