What is the intrinsic value of ATE.PA?

As of 2025-09-18, the Intrinsic Value of Alten SA (ATE.PA) is 73.06 EUR. This ATE.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.40 EUR, the upside of Alten SA is 11.70%.

The range of the Intrinsic Value is 56.12 - 107.41 EUR

Is ATE.PA undervalued or overvalued?

Based on its market price of 65.40 EUR and our intrinsic valuation, Alten SA (ATE.PA) is undervalued by 11.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	56.12 - 107.41	73.06	11.7%
DCF (Growth 10y)	59.48 - 105.93	74.99	14.7%
DCF (EBITDA 5y)	50.32 - 65.47	55.51	-15.1%
DCF (EBITDA 10y)	58.65 - 77.56	65.63	0.3%
Fair Value	129.81 - 129.81	129.81	98.49%
P/E	81.61 - 98.99	88.15	34.8%
EV/EBITDA	67.25 - 87.79	74.27	13.6%
EPV	145.00 - 189.20	167.10	155.5%
DDM - Stable	41.59 - 106.25	73.92	13.0%
DDM - Multi	53.85 - 104.89	70.96	8.5%