The Discounted Cash Flow (DCF) valuation of ATM Grupa SA (ATG.WA) is 5.30 PLN. With the latest stock price at 3.78 PLN, the upside of ATM Grupa SA based on DCF is 40.1%.
Based on the latest price of 3.78 PLN and our DCF valuation, ATM Grupa SA (ATG.WA) is a buy. buying ATG.WA stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.0% | 8.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4.52 - 6.41 | 5.30 |
| Upside | 19.7% - 69.7% | 40.1% |