As of 2024-12-14, the Intrinsic Value of Adtalem Global Education Inc (ATGE) is 94.48 USD. This ATGE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 88.75 USD, the upside of Adtalem Global Education Inc is 6.50%.

The range of the Intrinsic Value is 69.06 - 148.57 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	69.06 - 148.57	94.48	6.5%
DCF (Growth 10y)	85.41 - 172.93	113.67	28.1%
DCF (EBITDA 5y)	55.88 - 85.15	70.74	-20.3%
DCF (EBITDA 10y)	73.71 - 110.83	91.47	3.1%
Fair Value	114.89 - 114.89	114.89	29.46%
P/E	87.53 - 103.09	91.96	3.6%
EV/EBITDA	53.47 - 85.02	69.65	-21.5%
EPV	56.13 - 78.07	67.10	-24.4%
DDM - Stable	33.11 - 85.14	59.13	-33.4%
DDM - Multi	41.43 - 84.65	55.83	-37.1%