The Discounted Cash Flow (DCF) valuation of Athabasca Oil Corp (ATH.TO) is 14.19 CAD. With the latest stock price at 10.16 CAD, the upside of Athabasca Oil Corp based on DCF is 39.7%.
Based on the latest price of 10.16 CAD and our DCF valuation, Athabasca Oil Corp (ATH.TO) is a buy. buying ATH.TO stocks now will result in a potential gain of 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 10.91 - 20.72 | 14.19 |
| Upside | 7.3% - 104.0% | 39.7% |