The Discounted Cash Flow (DCF) valuation of Athabasca Oil Corp (ATH.TO) is 7.61 CAD. With the latest stock price at 5.63 CAD, the upside of Athabasca Oil Corp based on DCF is 35.1%.
Based on the latest price of 5.63 CAD and our DCF valuation, Athabasca Oil Corp (ATH.TO) is a buy. buying ATH.TO stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.4% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.45 - 14.84 | 7.61 |
| Upside | -3.3% - 163.6% | 35.1% |