The Discounted Cash Flow (DCF) valuation of Athabasca Oil Corp (ATH.TO) is 13.83 CAD. With the latest stock price at 11.48 CAD, the upside of Athabasca Oil Corp based on DCF is 20.5%.
Based on the latest price of 11.48 CAD and our DCF valuation, Athabasca Oil Corp (ATH.TO) is a buy. buying ATH.TO stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.15 - 84.89 | 13.83 |
| Upside | -29.0% - 639.4% | 20.5% |