As of 2024-12-14, the Intrinsic Value of Aether Catalyst Solutions Inc (ATHR.CN) is
-0.05 CAD. This ATHR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.06 CAD, the upside of Aether Catalyst Solutions Inc is
-182.79%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.05 CAD
Intrinsic Value
ATHR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.05 - -0.05 |
-0.05 |
-182.79% |
| DDM - Stable |
(0.22) - 5.59 |
2.69 |
4377.9% |
| DDM - Multi |
(0.23) - 4.66 |
(0.49) |
-914.5% |
ATHR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.44 |
| Beta |
1.31 |
| Outstanding shares (mil) |
57.40 |
| Enterprise Value (mil) |
3.92 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.54% |
| Cost of Debt |
5.00% |
| WACC |
5.45% |