ATI
Allegheny Technologies Inc
Price:  
59.25 
USD
Volume:  
946,542.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATI Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Allegheny Technologies Inc (ATI) is 62.65 USD. This ATI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.25 USD, the upside of Allegheny Technologies Inc is %.

The range of the Intrinsic Value is 43.32 - 105.15 USD

59.25 USD
Stock Price
62.65 USD
Intrinsic Value
Intrinsic Value Details

ATI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 43.32 - 105.15 62.65 5.7%
DCF (Growth 10y) 54.41 - 120.55 75.26 27.0%
DCF (EBITDA 5y) 24.03 - 32.26 27.89 -52.9%
DCF (EBITDA 10y) 36.82 - 48.91 42.40 -28.4%
Fair Value 38.85 - 38.85 38.85 -34.44%
P/E 30.07 - 54.66 41.65 -29.7%
EV/EBITDA 6.62 - 14.61 10.08 -83.0%
EPV 7.56 - 13.28 10.42 -82.4%
DDM - Stable 25.54 - 72.10 48.82 -17.6%
DDM - Multi 33.18 - 74.53 46.11 -22.2%

ATI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,373.07
Beta 1.37
Outstanding shares (mil) 124.44
Enterprise Value (mil) 9,152.17
Market risk premium 4.60%
Cost of Equity 10.02%
Cost of Debt 6.12%
WACC 8.90%