Is Atkore undervalued or overvalued?
As of 2025-03-27, the Intrinsic Value of Atkore Inc (ATKR) is 146.15 USD. This Atkore valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.95 USD, the upside of Atkore Inc is 132.20%. This means that Atkore is undervalued by 132.20%.
The range of the Intrinsic Value is 122.10 - 182.38 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 122.10 - 182.38 | 146.15 | 132.2% |
| DCF (Growth 10y) | 137.07 - 200.46 | 162.50 | 158.1% |
| DCF (EBITDA 5y) | 185.83 - 235.30 | 219.26 | 248.3% |
| DCF (EBITDA 10y) | 185.90 - 245.06 | 220.52 | 250.3% |
| Fair Value | 321.34 - 321.34 | 321.34 | 410.47% |
| P/E | 152.97 - 197.94 | 175.45 | 178.7% |
| EV/EBITDA | 3.91 - 194.95 | 86.71 | 37.7% |
| EPV | 176.25 - 237.53 | 206.89 | 228.7% |
| DDM - Stable | 83.48 - 156.44 | 119.96 | 90.6% |
| DDM - Multi | 74.66 - 112.49 | 90.01 | 43.0% |
| Market Cap (mil) | 2,165.48 |
| Beta | 1.34 |
| Outstanding shares (mil) | 34.40 |
| Enterprise Value (mil) | 2,165.48 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.17% |
| Cost of Debt | 5.85% |
| WACC | 9.44% |