ATLC
Atlanticus Holdings Corp
Price:  
26.66 
USD
Volume:  
6,828.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATLC Intrinsic Value

%
Upside

As of 2024-06-14, the Intrinsic Value of Atlanticus Holdings Corp (ATLC) is 161.76 USD. This ATLC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.66 USD, the upside of Atlanticus Holdings Corp is %.

The range of the Intrinsic Value is 71.01 - 447.97 USD

26.66 USD
Stock Price
161.76 USD
Intrinsic Value
Intrinsic Value Details

ATLC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 71.01 - 447.97 161.76 506.7%
DCF (Growth 10y) 119.13 - 646.10 244.91 818.7%
DCF (EBITDA 5y) 57.01 - 275.83 153.47 475.6%
DCF (EBITDA 10y) 108.71 - 449.65 237.20 789.7%
Fair Value 173.72 - 173.72 173.72 551.62%
P/E 31.41 - 134.07 67.61 153.6%
EV/EBITDA (70.07) - 141.67 19.33 -27.5%
EPV (30.85) - 95.29 32.22 20.9%
DDM - Stable 19.53 - 51.74 35.64 33.7%
DDM - Multi 72.82 - 169.02 103.51 288.3%

ATLC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 394.30
Beta 1.27
Outstanding shares (mil) 14.79
Enterprise Value (mil) 2,011.04
Market risk premium 4.60%
Cost of Equity 19.00%
Cost of Debt 11.10%
WACC 10.71%