As of 2025-07-02, the Intrinsic Value of Atmus Filtration Technologies Inc (ATMU) is 46.42 USD. This ATMU valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.30 USD, the upside of Atmus Filtration Technologies Inc is 24.40%.
The range of the Intrinsic Value is 37.81 - 59.83 USD
Based on its market price of 37.30 USD and our intrinsic valuation, Atmus Filtration Technologies Inc (ATMU) is undervalued by 24.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 37.81 - 59.83 | 46.42 | 24.4% |
| DCF (Growth 10y) | 49.34 - 76.57 | 60.02 | 60.9% |
| DCF (EBITDA 5y) | 30.95 - 51.38 | 40.53 | 8.7% |
| DCF (EBITDA 10y) | 43.12 - 68.37 | 54.59 | 46.3% |
| Fair Value | 11.18 - 11.18 | 11.18 | -70.03% |
| P/E | 36.81 - 49.99 | 42.98 | 15.2% |
| EV/EBITDA | 15.24 - 37.44 | 25.56 | -31.5% |
| EPV | 15.79 - 21.75 | 18.77 | -49.7% |
| DDM - Stable | 17.16 - 34.79 | 25.97 | -30.4% |
| DDM - Multi | 29.45 - 47.74 | 36.54 | -2.0% |
| Market Cap (mil) | 3,083.22 |
| Beta | 1.20 |
| Outstanding shares (mil) | 82.66 |
| Enterprise Value (mil) | 3,489.62 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.45% |
| Cost of Debt | 5.00% |
| WACC | 7.69% |