As of 2024-12-11, the Intrinsic Value of Schroder Asian Total Return Investment Company PLC (ATR.L) is 522.79 GBP. This ATR.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 478.00 GBP, the upside of Schroder Asian Total Return Investment Company PLC is 9.40%.

The range of the Intrinsic Value is 425.85 - 688.98 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	425.85 - 688.98	522.79	9.4%
DCF (Growth 10y)	459.92 - 700.73	549.66	15.0%
DCF (EBITDA 5y)	276.03 - 326.27	295.54	-38.2%
DCF (EBITDA 10y)	356.31 - 423.47	384.48	-19.6%
Fair Value	1,854.61 - 1,854.61	1,854.61	287.99%
P/E	276.93 - 663.21	443.84	-7.1%
EV/EBITDA	194.59 - 416.88	290.48	-39.2%
EPV	46.41 - 60.27	53.34	-88.8%
DDM - Stable	490.35 - 1,069.21	779.78	63.1%
DDM - Multi	302.62 - 506.31	378.24	-20.9%