ATR
Aptargroup Inc
Price:  
158.94 
USD
Volume:  
366,992.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATR Intrinsic Value

9.40 %
Upside

As of 2024-10-04, the Intrinsic Value of Aptargroup Inc (ATR) is 173.87 USD. This ATR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 158.94 USD, the upside of Aptargroup Inc is 9.40%.

The range of the Intrinsic Value is 114.87 - 350.99 USD

158.94 USD
Stock Price
173.87 USD
Intrinsic Value
Intrinsic Value Details

ATR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 114.87 - 350.99 173.87 9.4%
DCF (Growth 10y) 159.39 - 461.24 235.32 48.1%
DCF (EBITDA 5y) 119.32 - 153.35 131.60 -17.2%
DCF (EBITDA 10y) 159.41 - 218.16 182.21 14.6%
Fair Value 42.19 - 42.19 42.19 -73.46%
P/E 80.16 - 99.40 89.68 -43.6%
EV/EBITDA 75.88 - 100.07 82.13 -48.3%
EPV 54.73 - 82.46 68.60 -56.8%
DDM - Stable 45.36 - 164.77 105.06 -33.9%
DDM - Multi 99.65 - 276.25 145.87 -8.2%

ATR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,552.03
Beta 0.40
Outstanding shares (mil) 66.39
Enterprise Value (mil) 11,417.78
Market risk premium 4.60%
Cost of Equity 8.04%
Cost of Debt 4.28%
WACC 7.56%