As of 2025-05-15, the Intrinsic Value of Aptargroup Inc (ATR) is 181.95 USD. This ATR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 152.48 USD, the upside of Aptargroup Inc is 19.3%.

The range of the Intrinsic Value is 134.25 - 283.27 USD.

Is ATR undervalued or overvalued?

Based on its market price of 152.48 USD and our intrinsic valuation, Aptargroup Inc (ATR) is undervalued by 19.3%.

152.48 USD

Stock Price

181.95 USD

Intrinsic Value

Intrinsic Value Details

ATR Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	134.25 - 283.27	181.95	19.3%
DCF (Growth Exit 10Y)	174.47 - 346.23	229.82	50.7%
DCF (EBITDA Exit 5Y)	129.07 - 154.2	136.85	-10.2%
DCF (EBITDA Exit 10Y)	166.24 - 205.25	180.37	18.3%
Peter Lynch Fair Value	57.24 - 57.24	57.24	-62.46%
P/E Multiples	91.59 - 112.54	101.36	-33.5%
EV/EBITDA Multiples	79.4 - 120.65	94.84	-37.8%
Earnings Power Value	76.38 - 100.45	88.41	-42.0%
Dividend Discount Model - Stable	53.1 - 140.87	96.98	-36.4%
Dividend Discount Model - Multi Stages	114.9 - 230.86	152.81	0.2%

ATR Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Ball Corp	78.58 - 273.82	126.83	82.5%
Crown Holdings Inc	98 - 190.99	132.80	33.2%
CCL Industries Inc	65.86 - 152	91.87	20.3%
Berry Global Group Inc	84.81 - 359.47	151.82	124.7%
Silgan Holdings Inc	37.59 - 143.26	67.63	24.4%
Verallia SAS	31.27 - 54.95	40.57	45.1%
Greif Inc	62.62 - 123.97	86.49	53.1%
Winpak Ltd	50.66 - 75.82	60.17	40.3%
Intertape Polymer Group Inc	59.66 - 256.58	99.90	146.8%
Groupe Guillin SA	41.66 - 61.63	49.65	75.4%

ATR Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	10,059
Beta	0.52
Outstanding shares (mil)	66
Enterprise Value (mil)	10,940

Market risk premium	5.1%
Cost of Equity	7.5%
Cost of Debt	4.3%
WACC	7.1%