ATR
Aptargroup Inc
Price:  
161.04 
USD
Volume:  
235,097.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATR Intrinsic Value

29.80 %
Upside

What is the intrinsic value of ATR?

As of 2025-07-04, the Intrinsic Value of Aptargroup Inc (ATR) is 208.96 USD. This ATR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 161.04 USD, the upside of Aptargroup Inc is 29.80%.

The range of the Intrinsic Value is 146.67 - 365.10 USD

Is ATR undervalued or overvalued?

Based on its market price of 161.04 USD and our intrinsic valuation, Aptargroup Inc (ATR) is undervalued by 29.80%.

161.04 USD
Stock Price
208.96 USD
Intrinsic Value
Intrinsic Value Details

ATR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 146.67 - 365.10 208.96 29.8%
DCF (Growth 10y) 184.37 - 428.71 254.51 58.0%
DCF (EBITDA 5y) 131.38 - 158.95 140.38 -12.8%
DCF (EBITDA 10y) 166.39 - 208.06 181.83 12.9%
Fair Value 57.18 - 57.18 57.18 -64.50%
P/E 92.84 - 119.53 104.64 -35.0%
EV/EBITDA 82.80 - 125.71 103.41 -35.8%
EPV 73.39 - 96.63 85.01 -47.2%
DDM - Stable 58.72 - 179.42 119.07 -26.1%
DDM - Multi 123.28 - 284.92 171.21 6.3%

ATR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,635.08
Beta 0.51
Outstanding shares (mil) 66.04
Enterprise Value (mil) 11,515.79
Market risk premium 4.60%
Cost of Equity 7.75%
Cost of Debt 4.28%
WACC 7.34%