ATR
Aptargroup Inc
Price:  
141.96 
USD
Volume:  
260,130.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ATR Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Aptargroup Inc (ATR) is 172.37 USD. This ATR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 141.96 USD, the upside of Aptargroup Inc is %.

The range of the Intrinsic Value is 119.32 - 307.55 USD

141.96 USD
Stock Price
172.37 USD
Intrinsic Value
Intrinsic Value Details

ATR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 119.32 - 307.55 172.37 21.4%
DCF (Growth 10y) 157.75 - 380.45 220.96 55.7%
DCF (EBITDA 5y) 100.69 - 139.77 118.33 -16.6%
DCF (EBITDA 10y) 133.77 - 186.89 157.39 10.9%
Fair Value 37.70 - 37.70 37.70 -73.44%
P/E 60.34 - 86.24 69.43 -51.1%
EV/EBITDA 55.26 - 96.06 78.73 -44.5%
EPV 53.30 - 71.81 62.55 -55.9%
DDM - Stable 42.11 - 127.63 84.87 -40.2%
DDM - Multi 104.05 - 238.95 144.29 1.6%

ATR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,372.20
Beta 0.92
Outstanding shares (mil) 66.02
Enterprise Value (mil) 10,287.96
Market risk premium 4.60%
Cost of Equity 8.60%
Cost of Debt 4.34%
WACC 8.00%