The Discounted Cash Flow (DCF) valuation of AtriCure Inc (ATRC) is (13.30) USD. With the latest stock price at 32.79 USD, the upside of AtriCure Inc based on DCF is -140.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.6% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.27) - (7.61) | (13.30) |
| Upside | -244.2% - -123.2% | -140.5% |