The Discounted Cash Flow (DCF) valuation of Atesco Industrial Cartering JSC (ATS.VN) is 19,148.57 VND. With the latest stock price at 14,500.00 VND, the upside of Atesco Industrial Cartering JSC based on DCF is 32.1%.
Based on the latest price of 14,500.00 VND and our DCF valuation, Atesco Industrial Cartering JSC (ATS.VN) is a buy. buying ATS.VN stocks now will result in a potential gain of 32.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14,303.83 - 29,207.47 | 19,148.57 |
| Upside | -1.4% - 101.4% | 32.1% |