The Discounted Cash Flow (DCF) valuation of Aubay SA (AUB.PA) is 44.93 EUR. With the latest stock price at 45.55 EUR, the upside of Aubay SA based on DCF is -1.4%.
Based on the latest price of 45.55 EUR and our DCF valuation, Aubay SA (AUB.PA) is a sell. selling AUB.PA stocks now will result in a potential gain of 1.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.27 - 66.68 | 44.93 |
| Upside | -22.6% - 46.4% | -1.4% |