The Discounted Cash Flow (DCF) valuation of Audacy Inc (AUD) is (1.22) USD. With the latest stock price at 0.09 USD, the upside of Audacy Inc based on DCF is -1399.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 14.9% | 9.9% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (7.14) - 282.36 | (1.22) |
| Upside | -7726.8% - 301565.0% | -1399.4% |