The Discounted Cash Flow (DCF) valuation of Augros Cosmetic Packaging SA (AUGR.PA) is 5.38 EUR. With the latest stock price at 7.20 EUR, the upside of Augros Cosmetic Packaging SA based on DCF is -25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.6% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.70 - 14.53 | 5.38 |
| Upside | -62.5% - 101.7% | -25.3% |