AUHI.CN Intrinsic Value

-748.03 %

Upside

Is AUHI.CN undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Advance United Holdings Inc (AUHI.CN) is -0.32 CAD. This AUHI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Advance United Holdings Inc is -748.03%. This means that AUHI.CN is overvalued by 748.03%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.05 CAD

Stock Price

-0.32 CAD

Intrinsic Value

Intrinsic Value Details

AUHI.CN Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
Fair Value	-0.32 - -0.32	-0.32	-748.03%
DDM - Stable	45.35 - 6.58	25.96	51828.9%
DDM - Multi	44.79 - 4.78	8.84	17570.7%

AUHI.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	1.23
Beta	-1.52
Outstanding shares (mil)	24.62
Enterprise Value (mil)	1.23

Market risk premium	5.50%
Cost of Equity	3.01%
Cost of Debt	5.00%
WACC	3.35%