As of 2024-12-12, the Intrinsic Value of Advance United Holdings Inc (AUHI.CN) is
-0.32 CAD. This AUHI.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of Advance United Holdings Inc is
-748.03%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.32 CAD
Intrinsic Value
AUHI.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.32 - -0.32 |
-0.32 |
-748.03% |
| DDM - Stable |
45.35 - 6.58 |
25.96 |
51828.9% |
| DDM - Multi |
44.79 - 4.78 |
8.84 |
17570.7% |
AUHI.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.23 |
| Beta |
-1.52 |
| Outstanding shares (mil) |
24.62 |
| Enterprise Value (mil) |
1.23 |
| Market risk premium |
5.50% |
| Cost of Equity |
3.01% |
| Cost of Debt |
5.00% |
| WACC |
3.35% |