The Discounted Cash Flow (DCF) valuation of Aukett Swanke Group PLC (AUK.L) is (3.98) GBP. With the latest stock price at 1.55 GBP, the upside of Aukett Swanke Group PLC based on DCF is -356.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.1% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (23.45) - (2.79) | (3.98) |
| Upside | -1612.9% - -279.8% | -356.9% |