As of 2025-10-18, the Intrinsic Value of Emperor Metals Inc (AUOZ.CN) is -0.06 CAD. This AUOZ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.19 CAD, the upside of Emperor Metals Inc is -130.80%.
Based on its market price of 0.19 CAD and our intrinsic valuation, Emperor Metals Inc (AUOZ.CN) is overvalued by 130.80%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -130.80% |
| P/E | (0.32) - (0.38) | (0.34) | -281.9% |
| DDM - Stable | (0.12) - (0.45) | (0.29) | -254.3% |
| DDM - Multi | (0.15) - (0.45) | (0.23) | -222.3% |
| Market Cap (mil) | 25.79 |
| Beta | 0.30 |
| Outstanding shares (mil) | 139.42 |
| Enterprise Value (mil) | 24.88 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.49% |
| Cost of Debt | 5.00% |
| WACC | 8.49% |