As of 2025-07-20, the Intrinsic Value of Emperor Metals Inc (AUOZ.CN) is -0.05 CAD. This AUOZ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.20 CAD, the upside of Emperor Metals Inc is -127.42%.
Based on its market price of 0.20 CAD and our intrinsic valuation, Emperor Metals Inc (AUOZ.CN) is overvalued by 127.42%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -127.42% |
| P/E | (0.17) - (0.24) | (0.21) | -209.0% |
| DDM - Stable | (0.10) - (0.31) | (0.21) | -206.7% |
| DDM - Multi | (0.14) - (0.32) | (0.19) | -197.7% |
| Market Cap (mil) | 27.19 |
| Beta | 0.84 |
| Outstanding shares (mil) | 139.42 |
| Enterprise Value (mil) | 25.91 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.15% |
| Cost of Debt | 5.00% |
| WACC | 9.15% |