As of 2026-01-17, the Intrinsic Value of Emperor Metals Inc (AUOZ.CN) is -0.06 CAD. This AUOZ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.18 CAD, the upside of Emperor Metals Inc is -132.36%.
Based on its market price of 0.18 CAD and our intrinsic valuation, Emperor Metals Inc (AUOZ.CN) is overvalued by 132.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -132.36% |
| P/E | (0.35) - (0.33) | (0.37) | -306.1% |
| DDM - Stable | (0.11) - (0.32) | (0.21) | -219.3% |
| DDM - Multi | (0.14) - (0.31) | (0.19) | -205.2% |
| Market Cap (mil) | 24.55 |
| Beta | 1.33 |
| Outstanding shares (mil) | 136.40 |
| Enterprise Value (mil) | 23.64 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.39% |
| Cost of Debt | 5.00% |
| WACC | 9.39% |