As of 2025-11-18, the Intrinsic Value of Emperor Metals Inc (AUOZ.CN) is -0.06 CAD. This AUOZ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.15 CAD, the upside of Emperor Metals Inc is -139.30%.
Based on its market price of 0.15 CAD and our intrinsic valuation, Emperor Metals Inc (AUOZ.CN) is overvalued by 139.30%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -139.30% |
| P/E | (0.29) - (0.29) | (0.31) | -313.0% |
| DDM - Stable | (0.12) - (0.39) | (0.25) | -275.7% |
| DDM - Multi | (0.15) - (0.39) | (0.22) | -248.5% |
| Market Cap (mil) | 20.22 |
| Beta | 0.52 |
| Outstanding shares (mil) | 139.42 |
| Enterprise Value (mil) | 19.31 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.69% |
| Cost of Debt | 5.00% |
| WACC | 8.69% |