As of 2024-12-15, the Intrinsic Value of Emperor Metals Inc (AUOZ.CN) is
-0.09 CAD. This AUOZ.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.07 CAD, the upside of Emperor Metals Inc is
-228.32%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.09 CAD
Intrinsic Value
AUOZ.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.09 - -0.09 |
-0.09 |
-228.32% |
| P/E |
(0.33) - (0.40) |
(0.37) |
-631.2% |
| DDM - Stable |
(0.12) - (0.32) |
(0.22) |
-413.9% |
| DDM - Multi |
(0.06) - (0.13) |
(0.08) |
-219.5% |
AUOZ.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7.25 |
| Beta |
2.00 |
| Outstanding shares (mil) |
103.55 |
| Enterprise Value (mil) |
4.15 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.64% |
| Cost of Debt |
5.00% |
| WACC |
11.59% |