As of 2025-08-28, the Fair Value of Aurora Innovation Inc (AUR) is -2.29 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.72 USD, the upside of Aurora Innovation Inc is -140.03%.
With the market price of 5.72 USD and our fair value calculation, Aurora Innovation Inc (AUR) is not a good investment. Investing in AUR stocks now will result in a potential loss of 140.03%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -214.45 | -755.45 | -1,723.00 | -796.00 | -748.00 | -847.38 |
| YoY growth | -127.94% | -252.27% | -128.08% | 53.80% | 6.03% | -89.69% |
| Market Cap (mil) | 10,117.94 |
| P/E | |
| Forward P/E |
| EPS | -0.46 |
| Avg earnings growth rate | -89.69% |
| TTM earnings | -810.00 |