As of 2025-05-26, the Intrinsic Value of Aurora Innovation Inc (AUR) is -2.12 USD. This AUR valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.94 USD, the upside of Aurora Innovation Inc is -135.63%.
Based on its market price of 5.94 USD and our intrinsic valuation, Aurora Innovation Inc (AUR) is overvalued by 135.63%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.12 - -2.12 | -2.12 | -135.63% |
| P/E | (8.54) - (9.64) | (9.08) | -252.9% |
| DDM - Stable | (3.23) - (9.12) | (6.18) | -204.0% |
| DDM - Multi | (2.74) - (6.19) | (3.82) | -164.3% |
| Market Cap (mil) | 10,495.74 |
| Beta | 2.24 |
| Outstanding shares (mil) | 1,766.96 |
| Enterprise Value (mil) | 10,284.74 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.67% |
| Cost of Debt | 5.00% |
| WACC | 7.17% |