As of 2025-06-22, the Intrinsic Value of Aurora Innovation Inc (AUR) is -2.24 USD. This AUR valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.22 USD, the upside of Aurora Innovation Inc is -142.83%.
Based on its market price of 5.22 USD and our intrinsic valuation, Aurora Innovation Inc (AUR) is overvalued by 142.83%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.24 - -2.24 | -2.24 | -142.83% |
| P/E | (9.05) - (10.29) | (9.61) | -284.2% |
| DDM - Stable | (3.47) - (9.11) | (6.29) | -220.5% |
| DDM - Multi | (2.87) - (5.95) | (3.88) | -174.4% |
| Market Cap (mil) | 9,233.50 |
| Beta | 2.26 |
| Outstanding shares (mil) | 1,768.87 |
| Enterprise Value (mil) | 9,063.50 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.72% |
| Cost of Debt | 5.00% |
| WACC | 7.19% |