As of 2025-07-19, the Intrinsic Value of Aurora Innovation Inc (AUR) is -2.24 USD. This AUR valuation is based on the model Peter Lynch Fair Value. With the current market price of 6.26 USD, the upside of Aurora Innovation Inc is -135.72%.
Based on its market price of 6.26 USD and our intrinsic valuation, Aurora Innovation Inc (AUR) is overvalued by 135.72%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.24 - -2.24 | -2.24 | -135.72% |
| P/E | (9.49) - (9.84) | (9.68) | -254.7% |
| DDM - Stable | (3.43) - (8.78) | (6.10) | -197.5% |
| DDM - Multi | (2.83) - (5.71) | (3.79) | -160.6% |
| Market Cap (mil) | 11,073.13 |
| Beta | 2.18 |
| Outstanding shares (mil) | 1,768.87 |
| Enterprise Value (mil) | 10,903.13 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.86% |
| Cost of Debt | 5.00% |
| WACC | 7.26% |