The Discounted Cash Flow (DCF) valuation of Aurea SA (AURE.PA) is 3.55 EUR. With the latest stock price at 5.70 EUR, the upside of Aurea SA based on DCF is -37.6%.
Based on the latest price of 5.70 EUR and our DCF valuation, Aurea SA (AURE.PA) is a sell. selling AURE.PA stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.7% | 5.2% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 0.74 - 39.38 | 3.55 |
| Upside | -87.1% - 590.9% | -37.6% |