The Discounted Cash Flow (DCF) valuation of Aurea SA (AURE.PA) is 37.54 EUR. With the latest stock price at 5.76 EUR, the upside of Aurea SA based on DCF is 551.8%.
Based on the latest price of 5.76 EUR and our DCF valuation, Aurea SA (AURE.PA) is a buy. buying AURE.PA stocks now will result in a potential gain of 551.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.3% | 4.9% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.4% |
| Fair Price | 19.66 - 235.31 | 37.54 |
| Upside | 241.2% - 3985.3% | 551.8% |