The Discounted Cash Flow (DCF) valuation of AutoWallis Nyrt (AUTOWALLIS.BD) is 1,430.64 HUF. With the latest stock price at 162.00 HUF, the upside of AutoWallis Nyrt based on DCF is 783.1%.
Based on the latest price of 162.00 HUF and our DCF valuation, AutoWallis Nyrt (AUTOWALLIS.BD) is a buy. buying AUTOWALLIS.BD stocks now will result in a potential gain of 783.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.1% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,048.82 - 2,244.42 | 1,430.64 |
| Upside | 547.4% - 1285.4% | 783.1% |