As of 2025-04-23, the Intrinsic Value of Aveanna Healthcare Holdings Inc (AVAH) is 11.21 USD. This AVAH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.37 USD, the upside of Aveanna Healthcare Holdings Inc is 156.60%.
The range of the Intrinsic Value is 5.24 - 30.35 USD
Based on its market price of 4.37 USD and our intrinsic valuation, Aveanna Healthcare Holdings Inc (AVAH) is undervalued by 156.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 5.24 - 30.35 | 11.21 | 156.6% |
| DCF (Growth 10y) | 8.77 - 40.43 | 16.38 | 274.9% |
| DCF (EBITDA 5y) | 9.16 - 13.36 | 11.24 | 157.1% |
| DCF (EBITDA 10y) | 11.96 - 21.03 | 16.06 | 267.5% |
| Fair Value | -0.28 - -0.28 | -0.28 | -106.41% |
| P/E | (1.19) - 3.69 | 1.12 | -74.4% |
| EV/EBITDA | 4.10 - 5.78 | 4.62 | 5.7% |
| EPV | (2.25) - 0.96 | (0.64) | -114.7% |
| DDM - Stable | (0.51) - (1.67) | (1.09) | -124.9% |
| DDM - Multi | 6.20 - 16.11 | 9.00 | 106.0% |
| Market Cap (mil) | 852.54 |
| Beta | 0.79 |
| Outstanding shares (mil) | 195.09 |
| Enterprise Value (mil) | 2,223.01 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.85% |
| Cost of Debt | 11.91% |
| WACC | 10.38% |