As of 2025-10-19, the Intrinsic Value of AeroVironment Inc (AVAV) is 58.20 USD. This AVAV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 350.59 USD, the upside of AeroVironment Inc is -83.40%.
The range of the Intrinsic Value is 35.30 - 169.02 USD
Based on its market price of 350.59 USD and our intrinsic valuation, AeroVironment Inc (AVAV) is overvalued by 83.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 35.30 - 169.02 | 58.20 | -83.4% |
| DCF (Growth 10y) | 61.52 - 291.41 | 101.06 | -71.2% |
| DCF (EBITDA 5y) | 43.16 - 56.44 | 49.32 | -85.9% |
| DCF (EBITDA 10y) | 65.04 - 93.43 | 77.75 | -77.8% |
| Fair Value | -4.50 - -4.50 | -4.50 | -101.28% |
| P/E | (20.73) - 44.46 | 7.91 | -97.7% |
| EV/EBITDA | 20.61 - 25.89 | 22.85 | -93.5% |
| EPV | 13.06 - 19.76 | 16.41 | -95.3% |
| DDM - Stable | (9.89) - (61.53) | (35.71) | -110.2% |
| DDM - Multi | 40.66 - 202.04 | 68.29 | -80.5% |
| Market Cap (mil) | 17,504.96 |
| Beta | 1.72 |
| Outstanding shares (mil) | 49.93 |
| Enterprise Value (mil) | 17,544.86 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.84% |
| Cost of Debt | 5.95% |
| WACC | 7.84% |