AVAV
AeroVironment Inc
Price:  
207.82 
USD
Volume:  
218,930.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVAV Intrinsic Value

-38.70 %
Upside

As of 2024-10-09, the Intrinsic Value of AeroVironment Inc (AVAV) is 127.41 USD. This AVAV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 207.82 USD, the upside of AeroVironment Inc is -38.70%.

The range of the Intrinsic Value is 79.01 - 363.08 USD

207.82 USD
Stock Price
127.41 USD
Intrinsic Value
Intrinsic Value Details

AVAV Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 79.01 - 363.08 127.41 -38.7%
DCF (Growth 10y) 121.39 - 554.84 195.64 -5.9%
DCF (EBITDA 5y) 87.94 - 125.27 103.93 -50.0%
DCF (EBITDA 10y) 124.74 - 192.91 153.34 -26.2%
Fair Value 10.45 - 10.45 10.45 -94.97%
P/E 44.46 - 78.68 56.35 -72.9%
EV/EBITDA 45.40 - 76.70 53.15 -74.4%
EPV 17.22 - 24.74 20.98 -89.9%
DDM - Stable 22.32 - 139.48 80.90 -61.1%
DDM - Multi 73.64 - 369.36 124.07 -40.3%

AVAV Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,862.60
Beta 1.10
Outstanding shares (mil) 28.21
Enterprise Value (mil) 5,798.23
Market risk premium 4.60%
Cost of Equity 7.95%
Cost of Debt 4.48%
WACC 7.93%