AVD
American Vanguard Corp
Price:  
8.86 
USD
Volume:  
147,626.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVD Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of American Vanguard Corp (AVD) is 28.70 USD. This AVD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.86 USD, the upside of American Vanguard Corp is %.

The range of the Intrinsic Value is 18.10 - 59.72 USD

8.86 USD
Stock Price
28.70 USD
Intrinsic Value
Intrinsic Value Details

AVD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 18.10 - 59.72 28.70 223.9%
DCF (Growth 10y) 19.79 - 58.66 29.76 235.9%
DCF (EBITDA 5y) 13.13 - 17.03 15.18 71.3%
DCF (EBITDA 10y) 16.62 - 21.94 19.28 117.6%
Fair Value 1.27 - 1.27 1.27 -85.62%
P/E 3.20 - 11.10 7.22 -18.5%
EV/EBITDA 6.70 - 9.42 8.15 -8.0%
EPV 10.83 - 15.23 13.03 47.1%
DDM - Stable 2.97 - 14.41 8.69 -1.9%
DDM - Multi 15.05 - 54.96 23.43 164.5%

AVD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 247.90
Beta 0.69
Outstanding shares (mil) 27.98
Enterprise Value (mil) 421.21
Market risk premium 4.60%
Cost of Equity 7.30%
Cost of Debt 9.62%
WACC 7.22%