As of 2025-05-20, the Intrinsic Value of American Vanguard Corp (AVD) is 20.76 USD. This AVD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.27 USD, the upside of American Vanguard Corp is 386.10%.
The range of the Intrinsic Value is 13.07 - 40.68 USD
Based on its market price of 4.27 USD and our intrinsic valuation, American Vanguard Corp (AVD) is undervalued by 386.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 13.07 - 40.68 | 20.76 | 386.1% |
| DCF (Growth 10y) | 17.73 - 48.69 | 26.41 | 518.5% |
| DCF (EBITDA 5y) | 11.18 - 14.77 | 13.03 | 205.2% |
| DCF (EBITDA 10y) | 15.28 - 20.66 | 17.92 | 319.6% |
| Fair Value | -5.02 - -5.02 | -5.02 | -217.67% |
| P/E | (13.12) - 10.62 | (3.33) | -177.9% |
| EV/EBITDA | 3.61 - 13.14 | 6.36 | 49.0% |
| EPV | 12.09 - 18.49 | 15.29 | 258.0% |
| DDM - Stable | (9.76) - (32.13) | (20.95) | -590.5% |
| DDM - Multi | 11.94 - 30.71 | 17.21 | 303.1% |
| Market Cap (mil) | 122.93 |
| Beta | 1.09 |
| Outstanding shares (mil) | 28.79 |
| Enterprise Value (mil) | 289.80 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.01% |
| Cost of Debt | 8.16% |
| WACC | 6.46% |