AVID
Avid Technology Inc
Price:  
27.04 
USD
Volume:  
523,941.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Avid Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Avid Technology Inc (AVID) is 29.51 USD. This Avid valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.04 USD, the upside of Avid Technology Inc is %.

The range of the Intrinsic Value is 20.50 - 50.90 USD

27.04 USD
Stock Price
29.51 USD
Intrinsic Value
Intrinsic Value Details

Avid Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 20.50 - 50.90 29.51 9.1%
DCF (Growth 10y) 24.01 - 54.61 33.15 22.6%
DCF (EBITDA 5y) 10.13 - 14.08 13.12 -51.5%
DCF (EBITDA 10y) 14.82 - 19.75 18.09 -33.1%
Fair Value 18.34 - 18.34 18.34 -32.18%
P/E 8.29 - 19.29 11.84 -56.2%
EV/EBITDA 1.81 - 12.96 7.06 -73.9%
EPV 6.63 - 9.27 7.95 -70.6%
DDM - Stable 7.21 - 20.80 14.01 -48.2%
DDM - Multi 15.58 - 34.91 21.54 -20.3%

Avid Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,190.84
Beta 1.16
Outstanding shares (mil) 44.04
Enterprise Value (mil) 1,370.60
Market risk premium 4.60%
Cost of Equity 8.65%
Cost of Debt 5.56%
WACC 8.13%