AVNT
Avient Corp
Price:  
35.72 
USD
Volume:  
637,785.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Avient Intrinsic Value

61.10 %
Upside

What is the intrinsic value of Avient?

As of 2025-06-13, the Intrinsic Value of Avient Corp (AVNT) is 57.54 USD. This Avient valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 35.72 USD, the upside of Avient Corp is 61.10%.

The range of the Intrinsic Value is 38.95 - 97.75 USD

Is Avient undervalued or overvalued?

Based on its market price of 35.72 USD and our intrinsic valuation, Avient Corp (AVNT) is undervalued by 61.10%.

35.72 USD
Stock Price
57.54 USD
Intrinsic Value
Intrinsic Value Details

Avient Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 38.95 - 97.75 57.54 61.1%
DCF (Growth 10y) 47.94 - 108.86 67.38 88.6%
DCF (EBITDA 5y) 41.82 - 52.55 46.57 30.4%
DCF (EBITDA 10y) 49.87 - 66.45 57.25 60.3%
Fair Value 27.29 - 27.29 27.29 -23.61%
P/E 17.75 - 37.12 27.43 -23.2%
EV/EBITDA 25.62 - 37.22 31.75 -11.1%
EPV 18.14 - 30.65 24.39 -31.7%
DDM - Stable 6.76 - 18.32 12.54 -64.9%
DDM - Multi 27.42 - 53.47 35.85 0.4%

Avient Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,269.45
Beta 1.43
Outstanding shares (mil) 91.53
Enterprise Value (mil) 4,882.55
Market risk premium 4.60%
Cost of Equity 10.33%
Cost of Debt 5.00%
WACC 7.89%