AVO
Mission Produce Inc
Price:  
9.76 
USD
Volume:  
880,043.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVO Intrinsic Value

138.10 %
Upside

Is AVO undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Mission Produce Inc (AVO) is 23.24 USD. This AVO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.76 USD, the upside of Mission Produce Inc is 138.10%. This means that AVO is undervalued by 138.10%.

The range of the Intrinsic Value is 14.98 - 52.27 USD

9.76 USD
Stock Price
23.24 USD
Intrinsic Value
Intrinsic Value Details

AVO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 14.98 - 52.27 23.24 138.1%
DCF (Growth 10y) 17.31 - 55.81 25.92 165.6%
DCF (EBITDA 5y) 12.70 - 18.27 15.41 57.9%
DCF (EBITDA 10y) 14.88 - 21.83 18.11 85.6%
Fair Value 12.91 - 12.91 12.91 32.27%
P/E 5.38 - 9.09 7.90 -19.0%
EV/EBITDA 5.24 - 11.04 8.27 -15.2%
EPV (3.11) - (3.88) (3.49) -135.8%
DDM - Stable 4.86 - 19.58 12.22 25.2%
DDM - Multi 10.54 - 34.23 16.26 66.6%

AVO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 693.64
Beta 1.21
Outstanding shares (mil) 71.07
Enterprise Value (mil) 779.14
Market risk premium 4.60%
Cost of Equity 8.41%
Cost of Debt 5.12%
WACC 7.59%