Is AVO undervalued or overvalued?
As of 2025-03-24, the Intrinsic Value of Mission Produce Inc (AVO) is 23.24 USD. This AVO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.76 USD, the upside of Mission Produce Inc is 138.10%. This means that AVO is undervalued by 138.10%.
The range of the Intrinsic Value is 14.98 - 52.27 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 14.98 - 52.27 | 23.24 | 138.1% |
DCF (Growth 10y) | 17.31 - 55.81 | 25.92 | 165.6% |
DCF (EBITDA 5y) | 12.70 - 18.27 | 15.41 | 57.9% |
DCF (EBITDA 10y) | 14.88 - 21.83 | 18.11 | 85.6% |
Fair Value | 12.91 - 12.91 | 12.91 | 32.27% |
P/E | 5.38 - 9.09 | 7.90 | -19.0% |
EV/EBITDA | 5.24 - 11.04 | 8.27 | -15.2% |
EPV | (3.11) - (3.88) | (3.49) | -135.8% |
DDM - Stable | 4.86 - 19.58 | 12.22 | 25.2% |
DDM - Multi | 10.54 - 34.23 | 16.26 | 66.6% |
Market Cap (mil) | 693.64 |
Beta | 1.21 |
Outstanding shares (mil) | 71.07 |
Enterprise Value (mil) | 779.14 |
Market risk premium | 4.60% |
Cost of Equity | 8.41% |
Cost of Debt | 5.12% |
WACC | 7.59% |