What is the intrinsic value of AVTNPL.NS?

As of 2025-06-25, the Intrinsic Value of AVT Natural Products Ltd (AVTNPL.NS) is 43.76 INR. This AVTNPL.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 64.55 INR, the upside of AVT Natural Products Ltd is -32.20%.

The range of the Intrinsic Value is 36.12 - 55.95 INR

Is AVTNPL.NS undervalued or overvalued?

Based on its market price of 64.55 INR and our intrinsic valuation, AVT Natural Products Ltd (AVTNPL.NS) is overvalued by 32.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	36.12 - 55.95	43.76	-32.2%
DCF (Growth 10y)	45.36 - 68.87	54.53	-15.5%
DCF (EBITDA 5y)	78.78 - 96.33	85.54	32.5%
DCF (EBITDA 10y)	74.54 - 100.98	85.38	32.3%
Fair Value	37.78 - 37.78	37.78	-41.46%
P/E	68.58 - 90.64	78.26	21.2%
EV/EBITDA	51.98 - 69.88	61.41	-4.9%
EPV	39.08 - 51.43	45.26	-29.9%
DDM - Stable	13.93 - 27.24	20.58	-68.1%
DDM - Multi	27.84 - 42.41	33.62	-47.9%