AVTNPL.NS
AVT Natural Products Ltd
Price:  
66.01 
INR
Volume:  
43,336.00
India | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AVTNPL.NS Intrinsic Value

-39.90 %
Upside

What is the intrinsic value of AVTNPL.NS?

As of 2025-05-28, the Intrinsic Value of AVT Natural Products Ltd (AVTNPL.NS) is 39.68 INR. This AVTNPL.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 66.01 INR, the upside of AVT Natural Products Ltd is -39.90%.

The range of the Intrinsic Value is 32.37 - 51.16 INR

Is AVTNPL.NS undervalued or overvalued?

Based on its market price of 66.01 INR and our intrinsic valuation, AVT Natural Products Ltd (AVTNPL.NS) is overvalued by 39.90%.

66.01 INR
Stock Price
39.68 INR
Intrinsic Value
Intrinsic Value Details

AVTNPL.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 32.37 - 51.16 39.68 -39.9%
DCF (Growth 10y) 46.35 - 71.76 56.32 -14.7%
DCF (EBITDA 5y) 72.84 - 108.87 88.16 33.6%
DCF (EBITDA 10y) 78.27 - 124.94 97.66 47.9%
Fair Value 73.60 - 73.60 73.60 11.50%
P/E 64.89 - 101.97 80.14 21.4%
EV/EBITDA 50.88 - 72.06 60.69 -8.1%
EPV 27.53 - 36.06 31.80 -51.8%
DDM - Stable 12.97 - 25.93 19.45 -70.5%
DDM - Multi 36.59 - 56.28 44.31 -32.9%

AVTNPL.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,052.00
Beta 1.21
Outstanding shares (mil) 152.28
Enterprise Value (mil) 10,725.67
Market risk premium 8.31%
Cost of Equity 16.05%
Cost of Debt 10.65%
WACC 15.73%