The Discounted Cash Flow (DCF) valuation of CEI Ltd (AVV.SI) is 1.37 SGD. With the latest stock price at 1.15 SGD, the upside of CEI Ltd based on DCF is 19.4%.
Based on the latest price of 1.15 SGD and our DCF valuation, CEI Ltd (AVV.SI) is a buy. buying AVV.SI stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.94 - 2.78 | 1.37 |
| Upside | -18.4% - 141.9% | 19.4% |